CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15(d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported) | November 5, 2018 |
Black Hills Corporation | |
(Exact name of registrant as specified in its charter) | |
South Dakota | |
(State or other jurisdiction of incorporation) | |
001-31303 | 46-0458824 | |
(Commission File Number) | (IRS Employer Identification No.) | |
7001 Mount Rushmore Road | ||
Rapid City, South Dakota | 57702 | |
(Address of principal executive offices) | (Zip Code) | |
605.721-1700 | ||
(Registrants telephone number, indicating area code) | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(d)) | |
o | Pre-commencement communications pursuant to Rule 13e-e(c) under the Exchange Act (17 CFR 240.13e-4(c) |
(d) | Exhibits |
• | Quarterly dividend increased 6.3 percent to $0.505 per share from $0.475 per share |
• | Capital investment forecast for 2018 to 2022 increased by $208 million to $2.54 billion |
• | Lower end of guidance revised for 2018 EPS from continuing operations, as adjusted, to a range of $3.35 to $3.50 |
• | Guidance for 2019 EPS, as adjusted, initiated in a range of $3.35 to $3.55 |
• | Preliminary guidance for 2020 EPS, as adjusted, initiated in a range of $3.50 to $3.80 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
(in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | ||||||||
GAAP: | ||||||||||||
Net income from continuing operations | $ | 17.8 | $ | 29.0 | $ | 177.5 | $ | 129.9 | ||||
(Loss) from discontinued operations, net of tax | (0.9 | ) | (1.3 | ) | (5.6 | ) | (3.5 | ) | ||||
Net income available for common stock | $ | 17.0 | $ | 27.7 | $ | 171.9 | $ | 126.4 | ||||
Earnings per share from continuing operations, diluted | $ | 0.32 | $ | 0.52 | $ | 3.26 | $ | 2.35 | ||||
(Loss) per share from discontinued operations, net of tax | (0.02 | ) | (0.02 | ) | (0.10 | ) | (0.06 | ) | ||||
Earnings per share, diluted | $ | 0.31 | $ | 0.50 | $ | 3.15 | $ | 2.29 | ||||
Non-GAAP: | ||||||||||||
Net income from continuing operations, as adjusted | $ | 23.1 | $ | 29.2 | $ | 135.6 | $ | 131.4 | ||||
Earnings per share from continuing operations, as adjusted, diluted | $ | 0.42 | $ | 0.52 | $ | 2.49 | $ | 2.38 |
• | On Oct. 31, Wyoming Electric received approval from the Wyoming Public Service Commission for a comprehensive, multi-year, multi-docket settlement regarding its Power Cost Adjustment Application filed earlier in 2018. Wyoming Electric will provide a total of $7 million in customer credits through the PCA mechanism in 2018, 2019 and 2020 to resolve several years’ of disputed issues related to PCA dockets before the commission. The settlement also stipulates that the adjustment for the variable cost segment of the Wygen I Power Purchase Agreement with Wyoming Electric (an affiliate company) will escalate by 3 percent annually through 2022. |
• | On Oct. 10, Colorado Gas and Colorado Gas Distribution received approval from the Colorado Public Utilities Commission for the Joint Application request to merge the two gas utility businesses into a single new company called Black Hills Colorado Gas. |
• | On Oct. 5, Arkansas Gas received approval from the Arkansas Public Service Commission for new rates to recover more than $160 million of investment to replace, upgrade and maintain more than 5,500 miles of natural gas pipelines in Arkansas. The approval includes an increase of $12 million in new annual revenue based on a return on equity of 9.61 percent and a capital structure of 49 percent equity and 51 percent debt. New customer rates were effective Oct. 15, 2018. |
• | On Oct. 3, Colorado Electric set a new all-time winter peak load of 313 megawatts, surpassing the previous winter peak load of 310 megawatts set in February 2011. |
• | On Sept. 5, Nebraska Gas Distribution received approval from the Nebraska Public Service Commission to extend the recovery period of its system safety and integrity rider from Oct. 31, 2019 to Dec. 31, 2020. Nebraska Gas Distribution receives approximately $6 million of revenue annually through this rider mechanism. |
• | On July 25, South Dakota Electric placed in service the first 48-mile segment of a $70 million, 175-mile, 230-kilovolt transmission line from Rapid City, South Dakota, to Stegall, Nebraska. The remaining segment is expected to be in service by the end of 2019. |
• | On July 16, Wyoming Gas (Northwest Wyoming) received approval for new rates to recover approximately $6 million of system integrity investments. The approval included an increase of $1.0 million in annual revenue based on a return on equity of 9.6 percent and a capital structure of 54 percent equity and 46 percent debt. New customer rates were effective Sept. 1, 2018. |
• | On July 10, Wyoming Electric set a new all-time peak load of 254 megawatts, surpassing the previous peak load of 249 megawatts set in July 2017. |
• | On June 19, Kansas Gas received approval from the Kansas Corporation Commission to double eligible system integrity and safety investments up to $8.0 million per year under the Gas System Reliability rider. |
• | In the third quarter, Black Hills finalized agreements with state utility commissions to deliver federal corporate income tax reform benefits from the Tax Cuts and Jobs Act to utility customers in Arkansas and South Dakota. Black Hills previously reached similar agreements with commissions in Colorado, Iowa, Kansas and Nebraska. |
• | On Sept. 20, Black Hills Electric Generation reached an agreement to purchase a 50 percent ownership interest in the Busch Ranch I wind farm in Colorado from a third party for $16 million. The purchase is subject to Federal Energy Regulatory Commission review and approval, which is expected in December 2018. Colorado Electric, a Black Hills Electric Generation affiliate, owns the remaining 50 percent. All of the energy from the wind farm is contracted to Colorado Electric through a power purchase agreement expiring in 2044. |
• | On Nov. 1, Black Hills Corp. issued 6.37 million shares of new common stock related to the conversion of its 5.98 million equity units. Gross proceeds of approximately $299 million from the conversion of the equity units will be used to repay corporate debt. Black Hills has approximately 59.97 million shares of common stock outstanding after conversion. The equity units were issued in November 2015 to partially fund the acquisition of SourceGas Holdings LLC. |
• | On Oct. 31, Black Hills announced that David R. Emery, chairman and CEO, will retire as CEO effective Dec. 31, 2018, after 29 years of service - 15 years as the CEO, with 14 of those years as chairman of the board. Emery will continue to serve the company as executive chairman until May 1, 2020. Linn Evans, president and chief operating officer and 17-year veteran of the company, was appointed president and CEO, effective Jan. 1, 2019. Evans was also appointed to the board of directors effective Nov. 1, 2018. This leadership transition was the result of a comprehensive, multi-year, board-led succession planning process. |
• | On Oct. 30, Black Hills’ board of directors approved an increase of 6.3 percent, or $0.03 per share, in the quarterly dividend. Shareholders of record on Nov. 19, 2018, will receive $0.505 per share payable on Dec. 1, 2018. The annual equivalent rate of $2.02 per share represents 49 consecutive years of dividend increases, the second longest in the natural gas and electric utilities industry. |
• | On Aug. 17, Black Hills Corp. completed a public debt offering of $400 million of 4.35 percent senior unsecured notes due July 30, 2033. These notes replaced the $299 million of Remarketable Junior Subordinated Notes due 2028 (originally issued as part of the equity units) and paid down short-term debt. |
• | On Aug. 9, S&P Global Ratings upgraded its corporate credit rating of Black Hills Corp. to BBB+ from BBB, maintaining a stable outlook. |
• | On July 30, Black Hills Corp. amended and restated its corporate revolving credit facility, maintaining total commitments of $750 million and extending the term through July 30, 2023, with two one-year extension options. The facility includes an accordion feature that allows the company, under certain conditions, to increase total commitments up to $1 billion. The terms are materially consistent with the previous agreement. |
• | On July 30, Black Hills Corp. amended and restated its $300 million term loan due in August 2019 with a new maturity of July 30, 2020. The cost of borrowing is based on LIBOR plus a spread based on the company’s credit rating, which is currently 75 basis points per annum. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||
(in millions) | |||||||||||||
Net income (loss) available for common stock: | |||||||||||||
Electric Utilities (b) | $ | 21.6 | $ | 27.3 | $ | 63.3 | $ | 68.4 | |||||
Gas Utilities (a, b) | (13.3 | ) | (4.3 | ) | 93.2 | 41.4 | |||||||
Power Generation (b) | 6.7 | 6.2 | 17.3 | 18.0 | |||||||||
Mining (b) | 3.6 | 3.5 | 9.6 | 9.0 | |||||||||
18.6 | 32.6 | 183.4 | 136.9 | ||||||||||
Corporate and Other (b) | (0.8 | ) | (3.7 | ) | (5.9 | ) | (7.0 | ) | |||||
Net income from continuing operations | 17.8 | 29.0 | 177.5 | 129.9 | |||||||||
(Loss) from discontinued operations, net of tax | (0.9 | ) | (1.3 | ) | (5.6 | ) | (3.5 | ) | |||||
Net income available for common stock | $ | 17.0 | $ | 27.7 | $ | 171.9 | $ | 126.4 |
(a) | Net income from continuing operations for the nine months ended September 30, 2018 included a $49 million tax benefit resulting from legal entity restructuring. |
(b) | Net income (loss) from continuing operations for the three and nine months ended September 30, 2018 included approximately $5.3 million and $7.5 million of income tax expense associated with changes in the prior estimated impact of tax reform on deferred income taxes. The impact to our operating segments and Corporate and Other for the three and nine months ended September 30, 2018 was: Electric Utilities $2.8 million and $3.2 million; Gas Utilities $2.6 million and $2.6 million; Power Generation ($0.0) million and $0.7 million; Mining ($0.0) million and $0.5 million; and Corporate and Other ($0.1) million and $0.6 million, respectively. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||
Basic | 53,364 | 53,243 | 53,346 | 53,208 | |||||||||
Diluted | 54,819 | 55,432 | 54,508 | 55,254 | |||||||||
Earnings per share: | |||||||||||||
Basic - | |||||||||||||
Continuing Operations | $ | 0.33 | $ | 0.54 | $ | 3.33 | $ | 2.44 | |||||
Discontinued Operations | (0.02 | ) | (0.02 | ) | (0.10 | ) | (0.06 | ) | |||||
Total Basic Earnings Per Share | $ | 0.32 | $ | 0.52 | $ | 3.22 | $ | 2.38 | |||||
Diluted - | |||||||||||||
Continuing Operations | $ | 0.32 | $ | 0.52 | $ | 3.26 | $ | 2.35 | |||||
Discontinued Operations | (0.02 | ) | (0.02 | ) | (0.10 | ) | (0.06 | ) | |||||
Total Diluted Earnings Per Share | $ | 0.31 | $ | 0.50 | $ | 3.15 | $ | 2.29 |
• | Capital spending of $488 million; |
• | Normal weather conditions within our utility service territories including temperatures, precipitation levels and wind conditions; |
• | Normal operations and weather conditions for planned construction, maintenance and/or capital investment projects; |
• | Successful completion of utility regulatory dockets; |
• | No significant unplanned outages at any of our facilities; |
• | No planned equity financing under our At-the-Market equity offering program; |
• | Lower tax benefits on holding company debt (due to lower tax rate), which are largely offset by the benefit of lower tax rate on non-utility earnings; |
• | No significant acquisitions or divestitures; and |
• | Oil and gas segment reported as discontinued operations. |
2018 Earnings Guidance Reconciliation | |||||||
LOW | HIGH | ||||||
Earnings from continuing operations per share (GAAP) | $ | 4.12 | $ | 4.27 | |||
Adjustments*: | |||||||
Tax reform | 0.14 | 0.14 | |||||
Legal restructuring - income tax benefit | (0.91 | ) | (0.91 | ) | |||
(0.77 | ) | (0.77 | ) | ||||
Earnings from continuing operations per share, as adjusted (non-GAAP) | $ | 3.35 | $ | 3.50 |
* | Additional adjustments may occur in the fourth quarter. Adjustments shown reflect the actual adjustments made for the first nine months of the year. |
• | Capital spending of $488 million and $651 million in 2018 and 2019, respectively; |
• | Normal weather conditions within our utility service territories including temperatures, precipitation levels and wind conditions; |
• | Normal operations and weather conditions for planned construction, maintenance and/or capital investment projects; |
• | Successful completion of utility regulatory dockets; |
• | Successful construction and operation of Rapid City, South Dakota, to Stegall, Nebraska, electric transmission line, Busch Ranch II wind project and Natural Bridge Pipeline by year-end 2019; |
• | No significant unplanned outages at any of our facilities; |
• | Equity financing of $25 million to $50 million under our At-the-Market equity offering program; and |
• | No significant acquisitions or divestitures. |
• | Capital spending of $488 million, $651 million and $475 million in 2018, 2019 and 2020, respectively; |
• | Normal weather conditions within our utility service territories including temperatures, precipitation levels and wind conditions; |
• | Normal operations and weather conditions for planned construction, maintenance and/or capital investment projects; |
• | Successful completion of utility regulatory dockets; |
• | Successful construction and operation of Rapid City, South Dakota, to Stegall, Nebraska, electric transmission line, Busch Ranch II wind project and Natural Bridge Pipeline by year-end 2019; |
• | No significant unplanned outages at any of our facilities; |
• | Equity financing of $25 million to $50 million in 2019 and $25 million to $50 million in 2020 under our At-the-Market equity offering program; and |
• | No significant acquisitions or divestitures. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
(In millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||||||
Net income from continuing operations available for common stock (GAAP) | $ | 17.8 | $ | 0.32 | $ | 29.0 | $ | 0.52 | $ | 177.5 | $ | 3.26 | $ | 129.9 | $ | 2.35 | |||||||||||||||
Adjustments: | |||||||||||||||||||||||||||||||
Legal restructuring - income tax benefit | — | — | — | — | (49.5 | ) | (0.91 | ) | — | — | |||||||||||||||||||||
Tax reform | 5.3 | 0.10 | — | — | 7.5 | 0.14 | — | — | |||||||||||||||||||||||
Acquisition costs (pre-tax) | — | — | 0.4 | 0.01 | — | — | 2.3 | 0.04 | |||||||||||||||||||||||
Total adjustments | 5.3 | 0.10 | 0.4 | 0.01 | (42.0 | ) | (0.77 | ) | 2.3 | 0.04 | |||||||||||||||||||||
Tax on Adjustments: | |||||||||||||||||||||||||||||||
Acquisition costs | — | — | (0.1 | ) | — | — | — | (0.8 | ) | (0.01 | ) | ||||||||||||||||||||
Total tax on adjustments | — | — | (0.1 | ) | — | — | — | (0.8 | ) | (0.01 | ) | ||||||||||||||||||||
Rounding | — | — | (0.1 | ) | (0.01 | ) | 0.1 | — | — | — | |||||||||||||||||||||
Adjustments, net of tax | 5.3 | 0.10 | 0.2 | — | (41.9 | ) | (0.77 | ) | 1.5 | 0.03 | |||||||||||||||||||||
Net income from continuing operations available for common stock, as adjusted (non-GAAP) | $ | 23.1 | $ | 0.42 | $ | 29.2 | $ | 0.52 | $ | 135.6 | $ | 2.49 | $ | 131.4 | $ | 2.38 |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2018 | 2017 | 2018 vs. 2017 | 2018 | 2017 | 2018 vs. 2017 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin (a) (b) (c) (d) | $ | 111.9 | $ | 114.8 | $ | (2.9 | ) | $ | 327.6 | $ | 328.7 | $ | (1.1 | ) | |||||
Operations and maintenance | 45.3 | 40.2 | 5.1 | 135.5 | 125.3 | 10.2 | |||||||||||||
Depreciation and amortization | 24.7 | 23.4 | 1.3 | 73.9 | 69.4 | 4.5 | |||||||||||||
Operating income | 41.8 | 51.2 | (9.4 | ) | 118.3 | 133.9 | (15.6 | ) | |||||||||||
Interest expense, net | (12.9 | ) | (12.7 | ) | (0.2 | ) | (39.4 | ) | (39.0 | ) | (0.4 | ) | |||||||
Other income (expense), net | (0.5 | ) | 0.6 | (1.1 | ) | (1.1 | ) | 1.6 | (2.7 | ) | |||||||||
Income tax benefit (expense) | (6.9 | ) | (11.8 | ) | 4.9 | (14.4 | ) | (28.1 | ) | 13.7 | |||||||||
Net income (loss) available for common stock | $ | 21.6 | $ | 27.3 | $ | (5.7 | ) | $ | 63.3 | $ | 68.4 | $ | (5.1 | ) |
(a) | Non-GAAP measure |
(b) | We estimated and recorded a reserve to revenue of approximately $5.7 million and $17 million during the three and nine months ended September 30, 2018, respectively, to reflect the lower federal income tax rate from the TCJA on our existing rate tariffs. This reduction to revenues is offset by lower tax expense and has no impact on overall results. |
(c) | The three and nine months ended September 30, 2018 include Horizon Point shared facility revenues of approximately $2.8 million and $8.1 million, respectively, which are allocated to all of our operating segments as facility expenses. This shared facility agreement has no impact on BHC’s consolidated operating results. |
(d) | Gross margin was reduced for the three and nine months ended September 30, 2018 by $3.4 million and $3.7 million, respectively, as a result of the Wyoming Electric PCA settlement. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2018 | 2017 | 2018 | 2017 | ||||||
Operating Statistics: | |||||||||
Retail sales - MWh | 1,396,519 | 1,381,776 | 4,016,833 | 3,903,072 | |||||
Contracted wholesale sales - MWh | 221,327 | 185,723 | 677,163 | 537,720 | |||||
Off-system sales - MWh | 206,791 | 159,425 | 514,686 | 477,283 | |||||
Total electric sales - MWh | 1,824,637 | 1,726,924 | 5,208,682 | 4,918,075 | |||||
Regulated power plant availability: | |||||||||
Coal-fired plants | 95.7 | % | 98.3 | % | 94.0 | % | 88.1 | % | |
Natural gas fired plants and other plants | 97.0 | % | 94.6 | % | 97.2 | % | 95.8 | % | |
Wind | 96.9 | % | 91.0 | % | 96.9 | % | 92.0 | % | |
Total availability | 96.6 | % | 95.5 | % | 96.1 | % | 93.0 | % | |
Wind capacity factor | 33.1 | % | 23.6 | % | 41.8 | % | 34.3 | % |
(in millions) | |||
TCJA revenue reserve | $ | (5.7 | ) |
Wyoming Electric PCA Stipulation | (3.4 | ) | |
Weather | (0.8 | ) | |
Commercial and industrial demand | (0.4 | ) | |
Horizon Point shared facility revenue (b) | 2.8 | ||
Power Marketing, ancillary wheeling and Tech Services | 2.7 | ||
Residential customer growth | 1.0 | ||
Rider recovery | 0.9 | ||
Total increase (decrease) in Gross margin (a) | $ | (2.9 | ) |
(a) | Non-GAAP measure |
(b) | Horizon Point shared facility revenue is offset by facility expenses at our operating segments and has no impact on consolidated results. |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2018 | 2017 | 2018 vs. 2017 | 2018 | 2017 | 2018 vs. 2017 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin (a) (b) | $ | 95.6 | $ | 97.6 | $ | (2.0 | ) | $ | 392.8 | $ | 385.2 | $ | 7.6 | ||||||
Operations and maintenance | 69.7 | 65.4 | 4.3 | 212.3 | 201.1 | 11.2 | |||||||||||||
Depreciation and amortization | 21.6 | 20.9 | 0.7 | 64.3 | 62.7 | 1.6 | |||||||||||||
Operating income | 4.2 | 11.3 | (7.1 | ) | 116.2 | 121.5 | (5.3 | ) | |||||||||||
Interest expense, net | (20.4 | ) | (19.5 | ) | (0.9 | ) | (59.5 | ) | (58.9 | ) | (0.6 | ) | |||||||
Other income (expense), net | (0.5 | ) | (0.3 | ) | (0.2 | ) | (1.2 | ) | (0.3 | ) | (0.9 | ) | |||||||
Income tax benefit (expense) | 3.4 | 4.2 | (0.8 | ) | 37.7 | (20.7 | ) | 58.4 | |||||||||||
Net income (loss) | (13.3 | ) | (4.3 | ) | (9.0 | ) | $ | 93.2 | $ | 41.5 | $ | 51.7 | |||||||
Net income attributable to noncontrolling interest | — | — | — | — | (0.1 | ) | 0.1 | ||||||||||||
Net income (loss) available for common stock | $ | (13.3 | ) | $ | (4.3 | ) | $ | (9.0 | ) | $ | 93.2 | $ | 41.4 | $ | 51.8 |
(a) | Non-GAAP measure |
(b) | We estimated and recorded a reserve to revenue of approximately $2.2 million and $14 million during the three and nine months ended September 30, 2018, respectively, to reflect the lower federal income tax rate from the TCJA on our existing rate tariffs. This reduction to revenues is offset by lower tax expense and has no impact on overall results. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2018 | 2017 | 2018 | 2017 | ||||||
Operating Statistics: | |||||||||
Total gas sales - Dth | 8,290,598 | 8,850,964 | 68,720,434 | 58,853,624 | |||||
Total transport and transmission volumes - Dth | 29,808,567 | 30,577,487 | 107,388,321 | 102,314,665 |
(in millions) | |||
Weather | $ | (2.3 | ) |
TCJA revenue reserve | (2.2 | ) | |
Rate review and rider recovery | (0.3 | ) | |
Non-utility - Tech Services and appliance repair | 1.2 | ||
Customer growth - distribution | 0.8 | ||
Mark-to-market gains on non-utility natural gas commodity contracts | 0.4 | ||
Other | 0.4 | ||
Total increase (decrease) in Gross margin (a) | $ | (2.0 | ) |
(a) | Non-GAAP measure |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2018 | 2017 | 2018 vs. 2017 | 2018 | 2017 | 2018 vs. 2017 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 23.6 | $ | 22.9 | $ | 0.7 | $ | 68.6 | $ | 68.3 | $ | 0.3 | |||||||
Operations and maintenance | 7.4 | 7.6 | (0.2 | ) | 25.5 | 24.2 | 1.3 | ||||||||||||
Depreciation and amortization (a) | 1.7 | 1.0 | 0.7 | 4.9 | 3.3 | 1.6 | |||||||||||||
Operating income | 14.5 | 14.2 | 0.3 | 38.1 | 40.7 | (2.6 | ) | ||||||||||||
Interest expense, net | (1.3 | ) | (0.7 | ) | (0.6 | ) | (3.8 | ) | (2.0 | ) | (1.8 | ) | |||||||
Other (income) expense, net | — | — | — | (0.1 | ) | — | (0.1 | ) | |||||||||||
Income tax benefit (expense) | (2.5 | ) | (3.4 | ) | 0.9 | (6.5 | ) | (10.1 | ) | 3.6 | |||||||||
Net income (loss) | 10.7 | 10.1 | 0.6 | 27.8 | 28.6 | (0.8 | ) | ||||||||||||
Net income attributable to noncontrolling interest | (4.0 | ) | (3.9 | ) | (0.1 | ) | (10.4 | ) | (10.6 | ) | 0.2 | ||||||||
Net income (loss) available for common stock | $ | 6.7 | $ | 6.2 | $ | 0.5 | $ | 17.3 | $ | 18.0 | $ | (0.7 | ) |
(a) | The generating facility located in Pueblo, Colorado, is accounted for as a capital lease under GAAP; therefore, depreciation expense for the original cost of the facility is recorded at the Electric Utilities segment. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2018 | 2017 | 2018 | 2017 | ||||||
Operating Statistics: | |||||||||
Contracted fleet power plant availability - | |||||||||
Coal-fired plants | 97.9 | % | 97.1 | % | 93.9 | % | 95.8 | % | |
Gas-fired plants | 99.3 | % | 99.2 | % | 99.4 | % | 99.1 | % | |
Total availability | 98.9 | % | 98.7 | % | 98.0 | % | 98.3 | % |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2018 | 2017 | 2018 vs. 2017 | 2018 | 2017 | 2018 vs. 2017 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 17.3 | $ | 17.5 | $ | (0.2 | ) | $ | 51.3 | $ | 49.0 | $ | 2.3 | ||||||
Operations and maintenance | 10.8 | 11.2 | (0.4 | ) | 32.8 | 32.2 | 0.6 | ||||||||||||
Depreciation, depletion and amortization | 2.0 | 2.0 | — | 5.9 | 6.2 | (0.3 | ) | ||||||||||||
Operating income | 4.6 | 4.3 | 0.3 | 12.6 | 10.6 | 2.0 | |||||||||||||
Interest expense, net | (0.1 | ) | — | (0.1 | ) | (0.4 | ) | (0.1 | ) | (0.3 | ) | ||||||||
Other income (expense), net | (0.1 | ) | 0.6 | (0.7 | ) | (0.2 | ) | 1.6 | (1.8 | ) | |||||||||
Income tax benefit (expense) | (0.9 | ) | (1.3 | ) | 0.4 | (2.5 | ) | (3.0 | ) | 0.5 | |||||||||
Net income (loss) available for common stock | $ | 3.6 | $ | 3.5 | $ | 0.1 | $ | 9.6 | $ | 9.0 | $ | 0.6 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||
Operating Statistics: | (in thousands) | ||||||||||||
Tons of coal sold | 1,078 | 1,151 | 3,119 | 3,127 | |||||||||
Cubic yards of overburden moved | 2,361 | 2,316 | 6,763 | 6,381 | |||||||||
Revenue per ton | $ | 15.54 | $ | 15.20 | $ | 15.92 | $ | 15.67 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2018 | 2017 | Variance | 2018 | 2017 | Variance | |||||||||||||
(in millions) | ||||||||||||||||||
Operating (loss) (a) | $ | — | $ | (1.4 | ) | $ | 1.4 | $ | (2.3 | ) | $ | (7.2 | ) | $ | 4.9 | |||
Other income (expense): | ||||||||||||||||||
Interest (expense) income, net (a) | (0.6 | ) | (1.0 | ) | 0.4 | (1.8 | ) | (2.3 | ) | 0.5 | ||||||||
Other income (expense), net | 0.5 | — | 0.5 | 0.7 | (0.9 | ) | 1.6 | |||||||||||
Income tax benefit (expense) | (0.6 | ) | (1.2 | ) | 0.6 | (2.5 | ) | 3.4 | (5.9 | ) | ||||||||
Net income (loss) available for common stock | $ | (0.8 | ) | $ | (3.7 | ) | $ | 2.9 | $ | (5.9 | ) | $ | (7.0 | ) | $ | 1.1 |
(a) | Includes certain general and administrative and interest expenses that are not reported as discontinued operations. |
• | The accuracy of our assumptions on which our earnings guidance is based; |
• | The impact of the Tax Cuts and Jobs Act on customers, rate base, valuation of deferred tax assets and liabilities, interest expense and cash flow; |
• | Our ability to obtain adequate cost recovery for our utility operations through regulatory proceedings and favorable rulings on periodic applications to recover costs for capital additions, plant retirements and decommissioning, fuel, transmission, purchased power, and other operating costs and the timing in which new rates would go into effect and the results of regulatory proceedings regarding the effects of the TCJA; |
• | Our ability to complete our capital program in a cost-effective and timely manner; |
• | The impact of future governmental regulation; and |
• | Other factors discussed from time to time in our filings with the SEC. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Three Months Ended September 30, 2018 | Electric Utilities(a) | Gas Utilities | Power Generation(a) | Mining | Corporate | Electric Utilities Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Discontinued Operations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 179.8 | $ | 131.4 | $ | 1.8 | $ | 9.0 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 322.0 | ||||||||||
Intercompany revenue | 5.0 | 0.3 | 21.8 | 8.3 | 92.8 | — | 0.9 | (129.1 | ) | — | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 72.9 | 36.1 | — | — | — | 1.7 | — | (30.5 | ) | — | 80.2 | |||||||||||||||||||
Gross margin (b) | 111.9 | 95.6 | 23.6 | 17.3 | 92.9 | (1.7 | ) | 0.9 | (98.6 | ) | — | 241.7 | ||||||||||||||||||
Operations and maintenance | 45.3 | 69.7 | 7.4 | 10.8 | 78.5 | — | — | (84.2 | ) | — | 127.6 | |||||||||||||||||||
Depreciation, depletion and amortization | 24.7 | 21.6 | 1.7 | 2.0 | 5.1 | (3.3 | ) | 2.3 | (5.0 | ) | — | 49.0 | ||||||||||||||||||
Operating income (loss) | 41.8 | 4.2 | 14.5 | 4.6 | 9.3 | 1.6 | (1.4 | ) | (9.5 | ) | — | 65.1 | ||||||||||||||||||
Interest expense, net | (13.7 | ) | (21.7 | ) | (1.3 | ) | (0.1 | ) | (37.2 | ) | — | — | 38.3 | — | (35.7 | ) | ||||||||||||||
Interest income | 0.8 | 1.3 | — | — | 27.9 | — | — | (29.7 | ) | — | 0.4 | |||||||||||||||||||
Other income (expense) | (0.5 | ) | (0.5 | ) | — | (0.1 | ) | 12.4 | — | — | (11.9 | ) | — | (0.5 | ) | |||||||||||||||
Income tax benefit (expense) | (6.9 | ) | 3.4 | (2.5 | ) | (0.9 | ) | (0.6 | ) | (0.4 | ) | 0.3 | — | — | (7.5 | ) | ||||||||||||||
Income (loss) from continuing operations | 21.6 | (13.3 | ) | 10.7 | 3.6 | 11.8 | 1.2 | (1.1 | ) | (12.7 | ) | — | 21.8 | |||||||||||||||||
(Loss) from discontinued operations, net of tax | — | — | — | — | — | — | — | — | (0.9 | ) | (0.9 | ) | ||||||||||||||||||
Net income (loss) | 21.6 | (13.3 | ) | 10.7 | 3.6 | 11.8 | 1.2 | (1.1 | ) | (12.7 | ) | (0.9 | ) | 20.9 | ||||||||||||||||
Net income attributable to noncontrolling interest | — | — | (4.0 | ) | — | — | — | — | — | — | (4.0 | ) | ||||||||||||||||||
Net income (loss) available for common stock | $ | 21.6 | $ | (13.3 | ) | $ | 6.7 | $ | 3.6 | $ | 11.8 | $ | 1.2 | $ | (1.1 | ) | $ | (12.7 | ) | $ | (0.9 | ) | $ | 17.0 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
(b) | Non-GAAP measure. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2018 | Electric Utilities(a) | Gas Utilities | Power Generation(a) | Mining | Corporate | Electric Utilities Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Discontinued Operations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 515.5 | $ | 705.6 | $ | 5.4 | $ | 26.6 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,253.1 | ||||||||||
Intercompany revenue | 16.5 | 1.0 | 63.2 | 24.7 | 277.7 | — | 2.6 | (385.8 | ) | — | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 204.3 | 313.9 | — | — | — | 5.0 | — | (90.7 | ) | — | 432.5 | |||||||||||||||||||
Gross margin (b) | 327.6 | 392.8 | 68.6 | 51.3 | 277.7 | (5.0 | ) | 2.6 | (295.1 | ) | — | 820.5 | ||||||||||||||||||
Operations and maintenance | 135.5 | 212.3 | 25.5 | 32.8 | 236.7 | — | — | (251.6 | ) | — | 391.3 | |||||||||||||||||||
Depreciation, depletion and amortization | 73.9 | 64.3 | 4.9 | 5.9 | 15.9 | (9.8 | ) | 7.0 | (15.7 | ) | — | 146.3 | ||||||||||||||||||
Operating income (loss) | 118.3 | 116.2 | 38.1 | 12.6 | 25.1 | 4.8 | (4.4 | ) | (27.8 | ) | — | 282.9 | ||||||||||||||||||
Interest expense, net | (41.8 | ) | (63.5 | ) | (3.8 | ) | (0.4 | ) | (111.9 | ) | — | — | 115.5 | — | (105.8 | ) | ||||||||||||||
Interest income | 2.4 | 4.0 | 0.1 | — | 84.0 | — | — | (89.5 | ) | — | 1.0 | |||||||||||||||||||
Other income (expense) | (1.1 | ) | (1.2 | ) | (0.1 | ) | (0.2 | ) | 300.8 | — | — | (300.1 | ) | — | (1.9 | ) | ||||||||||||||
Income tax benefit (expense) | (14.4 | ) | 37.7 | (6.5 | ) | (2.5 | ) | (2.4 | ) | (1.1 | ) | 1.0 | — | — | 11.8 | |||||||||||||||
Income (loss) from continuing operations | 63.3 | 93.2 | 27.8 | 9.6 | 295.6 | 3.7 | (3.4 | ) | (301.8 | ) | — | 187.9 | ||||||||||||||||||
(Loss) from discontinued operations, net of tax | — | — | — | — | — | — | — | — | (5.6 | ) | (5.6 | ) | ||||||||||||||||||
Net income (loss) | 63.3 | 93.2 | 27.8 | 9.6 | 295.6 | 3.7 | (3.4 | ) | (301.8 | ) | (5.6 | ) | 182.3 | |||||||||||||||||
Net income attributable to noncontrolling interest | — | — | (10.4 | ) | — | — | — | — | — | — | (10.4 | ) | ||||||||||||||||||
Net income (loss) available for common stock | $ | 63.3 | $ | 93.2 | $ | 17.3 | $ | 9.6 | $ | 295.6 | $ | 3.7 | $ | (3.4 | ) | $ | (301.8 | ) | $ | (5.6 | ) | $ | 171.9 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
(b) | Non-GAAP measure. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Three Months Ended September 30, 2017 | Electric Utilities(a) | Gas Utilities | Power Generation(a) | Mining | Corporate | Electric Utilities Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Discontinued Operations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 181.2 | $ | 142.8 | $ | 1.8 | $ | 9.7 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 335.6 | ||||||||||
Intercompany revenue | 2.3 | 0.1 | 21.1 | 7.8 | 82.5 | — | 0.8 | (114.5 | ) | — | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 68.7 | 45.3 | — | — | 0.1 | 1.5 | — | (29.3 | ) | — | 86.3 | |||||||||||||||||||
Gross margin (b) | 114.8 | 97.6 | 22.9 | 17.5 | 82.4 | (1.5 | ) | 0.8 | (85.2 | ) | — | 249.3 | ||||||||||||||||||
Operations and maintenance | 40.2 | 65.4 | 7.6 | 11.2 | 70.1 | — | — | (71.9 | ) | — | 122.7 | |||||||||||||||||||
Depreciation, depletion and amortization | 23.4 | 20.9 | 1.0 | 2.0 | 5.2 | (3.3 | ) | 2.8 | (5.1 | ) | — | 47.1 | ||||||||||||||||||
Operating income (loss) | 51.2 | 11.3 | 14.2 | 4.3 | 7.2 | 1.8 | (2.0 | ) | (8.3 | ) | — | 79.6 | ||||||||||||||||||
Interest expense, net | (13.5 | ) | (19.9 | ) | (1.0 | ) | (0.1 | ) | (38.6 | ) | — | — | 38.7 | — | (34.5 | ) | ||||||||||||||
Interest income | 0.8 | 0.4 | 0.3 | — | 29.1 | — | — | (30.2 | ) | — | 0.4 | |||||||||||||||||||
Other income (expense) | 0.6 | (0.3 | ) | — | 0.6 | 48.4 | — | — | (48.5 | ) | — | 0.9 | ||||||||||||||||||
Income tax benefit (expense) | (11.8 | ) | 4.2 | (3.4 | ) | (1.3 | ) | (1.3 | ) | (0.7 | ) | 0.8 | — | — | (13.5 | ) | ||||||||||||||
Income (loss) from continuing operations | 27.3 | (4.3 | ) | 10.1 | 3.5 | 44.8 | 1.1 | (1.3 | ) | (48.2 | ) | — | 32.9 | |||||||||||||||||
(Loss) from discontinued operations, net of tax | — | — | — | — | — | — | — | — | (1.3 | ) | (1.3 | ) | ||||||||||||||||||
Net income (loss) | 27.3 | (4.3 | ) | 10.1 | 3.5 | 44.8 | 1.1 | (1.3 | ) | (48.2 | ) | (1.3 | ) | 31.6 | ||||||||||||||||
Net income attributable to noncontrolling interest | — | — | (3.9 | ) | — | — | — | — | — | — | (3.9 | ) | ||||||||||||||||||
Net income (loss) available for common stock | $ | 27.3 | $ | (4.3 | ) | $ | 6.2 | $ | 3.5 | $ | 44.8 | $ | 1.1 | $ | (1.3 | ) | $ | (48.2 | ) | $ | (1.3 | ) | $ | 27.7 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
(b) | Non-GAAP measure. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2017 | Electric Utilities(a) | Gas Utilities | Power Generation(a) | Mining | Corporate | Electric Utilities Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Discontinued Operations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 518.9 | $ | 674.2 | $ | 5.4 | $ | 26.5 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,225.0 | ||||||||||
Intercompany revenue | 9.1 | 0.1 | 62.9 | 22.5 | 257.6 | — | 2.3 | (354.4 | ) | — | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 199.4 | 289.0 | — | — | 0.1 | 4.4 | — | (88.7 | ) | — | 404.2 | |||||||||||||||||||
Gross margin (b) | 328.7 | 385.2 | 68.3 | 49.0 | 257.5 | (4.4 | ) | 2.3 | (265.7 | ) | — | 820.7 | ||||||||||||||||||
Operations and maintenance | 125.3 | 201.1 | 24.2 | 32.2 | 223.1 | — | — | (225.3 | ) | — | 380.6 | |||||||||||||||||||
Depreciation, depletion and amortization | 69.4 | 62.7 | 3.3 | 6.2 | 15.8 | (9.8 | ) | 8.4 | (15.4 | ) | — | 140.6 | ||||||||||||||||||
Operating income (loss) | 133.9 | 121.5 | 40.7 | 10.6 | 18.5 | 5.4 | (6.1 | ) | (25.0 | ) | — | 299.5 | ||||||||||||||||||
Interest expense, net | (41.4 | ) | (60.3 | ) | (2.9 | ) | (0.2 | ) | (113.8 | ) | — | — | 115.5 | — | (103.2 | ) | ||||||||||||||
Interest income | 2.4 | 1.4 | 0.9 | — | 86.3 | — | — | (90.3 | ) | — | 0.7 | |||||||||||||||||||
Other income (expense) | 1.6 | (0.3 | ) | — | 1.6 | 221.5 | — | — | (222.4 | ) | — | 2.0 | ||||||||||||||||||
Income tax benefit (expense) | (28.1 | ) | (20.7 | ) | (10.1 | ) | (3.0 | ) | 3.1 | (2.0 | ) | 2.3 | — | — | (58.5 | ) | ||||||||||||||
Income (loss) from continuing operations | 68.4 | 41.5 | 28.6 | 9.0 | 215.7 | 3.4 | (3.9 | ) | (222.2 | ) | — | 140.5 | ||||||||||||||||||
(Loss) from discontinued operations, net of tax | — | — | — | — | — | — | — | — | (3.5 | ) | (3.5 | ) | ||||||||||||||||||
Net income (loss) | 68.4 | 41.5 | 28.6 | 9.0 | 215.7 | 3.4 | (3.9 | ) | (222.2 | ) | (3.5 | ) | 137.1 | |||||||||||||||||
Net income attributable to noncontrolling interest | — | (0.1 | ) | (10.6 | ) | — | — | — | — | — | — | (10.7 | ) | |||||||||||||||||
Net income (loss) available for common stock | $ | 68.4 | $ | 41.4 | $ | 18.0 | $ | 9.0 | $ | 215.7 | $ | 3.4 | $ | (3.9 | ) | $ | (222.2 | ) | $ | (3.5 | ) | $ | 126.4 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
(b) | Non-GAAP measure. |
Investor Relations: | |
Jerome E. Nichols | |
Phone | 605-721-1171 |
Email | investorrelations@blackhillscorp.com |
Media Contact: | |
24-hour Media Assistance | 888-242-3969 |